DISCRETE
Commercial Air Handling Unit (5,000 CFM)
Sheet metal fabrication and electromechanical assembly · US
Total Cost
$9,372 / unit
Capacity (units/year)
20,000
Throughput %
85%
Working capital
$18.5M Mn
Capex
$35.0M Mn
Offsite
$5.0M Mn
Total investment
$58.5M Mn
Lines
13
Net raw material
$7,584
80.9%
Conversion
$1,788
19.1%
Total / unit
$9,372
$ per unit
Raw Material
$7,584 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Galvanized steel (housing, structural) | assembly | $1,728 | ||
| Coil assemblies (evaporator and condenser rows) | set | $1,536 | ||
| Filters and filtration housing | set | $768 | ||
| Fan and motor assembly | assembly | $1,344 | ||
| Controls and electronics (BAS integration) | kit | $960 | ||
| Dampers, baffles, and airflow components | set | $576 | ||
| Refrigerant and refrigerant circuit components | kg | $672 |
Utility
$80.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory utilities | unit | $80.00 |
Operating
$60.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Sheet metal fabrication labor | $30.00 | |
| Assembly, testing, and quality assurance labor | $30.00 |
Overhead
$438 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Facility overhead, admin, and logistics | $438 |
Depreciation
$250 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory and equipment depreciation | $250 |
Others
$960 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Margin and profit | $960 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.