DISCRETE
Electric Actuator
Precision Machining & Electromechanical Assembly · CN
Total Cost
$376 / unit
Capacity (units/year)
100,000
Throughput %
85%
Working capital
$8.0M Mn
Capex
$15.0M Mn
Offsite
$3.0M Mn
Total investment
$26.0M Mn
Lines
13
Net raw material
$242
64.3%
Conversion
$134
35.7%
Total / unit
$376
$ per unit
Raw Material
$242 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Steel components (housing, shafts)Live | kg | $6.57 | ||
| Aluminum components (extrusion/castings)Live | kg | $28.49 | ||
| Copper wire and permanent magnetsLive | kg | $54.69 | ||
| BLDC Motor and Gearbox assembly | piece | $85.00 | ||
| Drive electronics and encoder | piece | $45.00 | ||
| Seals, bearings, and hardware | set | $22.00 |
Utility
$15.99 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory electricity (machining and assembly) | kWh | $15.99 |
Operating
$14.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct manufacturing labor | $14.00 |
Overhead
$58.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing overhead (maintenance, tooling) | $52.00 | |
| SG&A allocation | $6.00 |
Depreciation
$16.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation of equipment and plant | $16.00 |
Others
$30.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Quality assurance and testing | $20.00 | |
| Packaging and outbound logistics | $10.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.